County Profile for Prince George - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 249,953,220 Total Charges 998,185,748
Fixed Assets 357,636,263 Contract Allowance 181,817,694
Other Assets 135,885,245 Operating Revenue 816,368,054
Total Assets 743,474,728 Operating Expenses 831,790,652
Current Liabilities 102,618,253 Operating Margin -15,422,598
Long Term Liabilities 169,937,318 Other Income 50,496,411
Total Equity 347,117,534 Other Expense 17,398,426
Total Liabilities and Equity 619,673,105 Net Profit or Loss 17,675,387

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,722 Revenue per Bed $1,248,269 Revenue per Person $816,368,054
Net Margin per Discharge ($354) Net Margin per Bed ($23,582) Net Margin per Person ($15,422,598)
Net Profit per Discharge $405 Net Profit per Bed $27,027 Net Profit per Person $17,675,387
Net Fixed Assets per Discharge $8,202 Net Fixed Assets per Bed $546,844 Net Fixed Assets per Bed $357,636,263
Long Term Debt per Discharge $3,897 Long Term Debt per Bed $259,843 Long Term Debt per Person $169,937,318
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 474 Net Fixed Assets 254 Population Estimate 1,151
Total Revenue 246 Long Term Liabilities 326 Total Patient Discharges 188
Net Margin 3,055 Total Patient Beds 239
Net Profit or Loss 471

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 202,956,163 178,393,572 1.1377
31 Intensive Care Unit 41,975,220 38,434,432 1.0921
32 Coronary Care Unit 10,988,660 12,572,901 0.8740
43 Nursery 8,403,075 8,266,205 1.0166
44 Skilled Nursing Care 8,354,070 5,702,232 1.4651
50 Operating Room 88,454,822 85,916,345 1.0295
51 Recovery Room 0 0
52 Labor and Delivery Room 17,707,513 19,794,973 0.8945

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 30,151,456 13 Nursing Administration 11,538,960
02,03 Captial Related - Movable Equipment 27,679,191 14 Central Services and Supply 25,115,091
04 Employee Benefits 69,388,483 15 Pharmacy 24,349,701
05 Administrative and General 116,132,055 16 Medical Records and Medical Library 10,156,005
06 Maintenance and Repairs 8,844,654 17 Social Services 5,910,458
07 Operation of Plant 19,768,506 18 Other General Service Expense 1,770,005
08,09 Laundry, Linen and Housekeeping 15,427,699 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,231,161 20,21,22,23 Education Programs 2,786,317
Total General Service Cost Centers 379,249,742

County Profile for Prince George - 2015